|
| |
Schedule of Payment
(Residential Monthly) |
|
|
|
TIME PERIOD: THREE YEAR INSTALLMENT |
|
| RATE: |
Plot Rs: 1700/= Per Sq.yd
+ Development 600/- Per Sq.yd |
|
| Categories |
|
"D" |
|
"C" |
|
"B" |
|
"A" |
|
| Area |
250 Sq.Yr |
|
500 Sq.Yr |
|
1000 Sq.Yr |
|
1500 Sq.Yr |
|
| Plot
Cost |
425,000 |
|
850,000 |
|
1,700,000 |
|
2,550,000 |
|
| Development
Charges |
150,000 |
|
300,000 |
|
600,000 |
|
900,000 |
|
| Total
Cost |
575,000 |
|
1,150,000 |
|
2,300,000 |
|
3,450,000 |
|
| Installment Plan |
|
| 1st Month |
Booking |
25% |
143,750 |
|
287,500 |
|
575,000 |
|
862,500 |
|
| 2nd Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 3rd Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 4th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 5th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 6th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 7th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 8th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 9th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 10th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 11th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 12th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 13th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 14th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 15th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 16th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 17th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 18th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 19th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 20th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 21st Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 22nd Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 23rd Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 24th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 25th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 26th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 27th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 28th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 29th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 30th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 31st Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 32nd Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 33rd Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 34th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 35th Month |
Monthly Installment |
|
12,000 |
|
24,600 |
|
49,250 |
|
73,925 |
|
| 36th Month |
Monthly Installment |
|
23,250 |
|
26,100 |
|
50,500 |
|
74,050 |
|
| Total Cost |
|
575,000 |
|
1,150,000 |
|
2,300,000 |
|
3,450,000 |
|
| |
|
|
|